Profitability calculator · Beyond Padel
How much real money does a padel court make?
Plug in your numbers and watch your annual ROI, payback and full income statement update live — including the break-even occupancy you need to avoid losing a single euro.
What's your situation?
Number of courts4
How many courts you'll build (or add).
Build + installation per court.
€
Land, civil works, changing rooms, reception, licences.
€
What you charge on average per hour of play.
€
Genuinely sellable window per court.
h/day
Average occupancy40%
% of available time that gets rented. The #1 lever of the business — move it and watch the result.
After closures and seasonality.
days
Academy, lessons, bar, gear, tournaments (% of court revenue).
%
Monthly operating costs (advanced)
Auto-calculated from court count and type. Tune them to your reality.
€/mo
€/mo
€/mo
€/mo
Your business in numbers
ANNUAL ROI—on the investment
PAYBACK—to recover the investment
ANNUAL OPERATING PROFITmargin —
—
40%
Court revenue—
Ancillary revenue (academy, bar...)—
Total revenue / year—
Operating costs / year—
Operating profit / year—
Break-even: — occupancy
Total investment: —
Beyond verdict
The numbers work. What about the team that fills those courts?
Real profitability rides on occupancy, and occupancy rides on great coaches. We train and certify your staff in-house with Beyond Padel.
Verdict unlocked